Reliance had in December, 2009, submitted to the regulator an optimised development plan for four satellite gas fields around the currently producing Dhirubhai-1 and 3 gas fields in the KG-DWN-98/3, or KG-D6, block.
It proposed to invest $1.529 billion in producing up to 10 million standard cubic metres per day from the four discoveries in five years' time.
"Considering the production profile (drawn up by the DGH) and the cost estimates and project schedule as provided by operator (Reliance), the project yields a negative Net Present Value of $239 million at the gas price of $4.2 per million British thermal units," the DGH told the Oil Ministry in a note seeking approval for the development plan.
Reliance projected first gas from the Dhirubhai-2, 6, 19 and 22 (D-2, D-6, D-19 and D-22) fields in 2016.
The DGH said if royalty is excluded from project cost and capital expenditure is phased over a period of two years before the date of first gas extraction, the project becomes marginally viable.
"The projected total revenue and net present value of the cash flow at a 10 per cent discount factor are $2,360 million and $33
Reliance drills two dry wells in KG-D6
Reliance calls govt move on KG-D6 cost-recovery illegal
READ: PM Manmohan Singh's speech at UN General Assembly
R-Cap may sell 26% in general insurance firm
Special: All about the Reliance-KG Basin controversy